|
| |
Frampton on Severn Parish Council
Budgets for 2009/10
|
|
£ |
£ |
|
Income |
|
|
Precept
|
13,540 |
|
Interest
|
150 |
|
Grants
|
0 |
|
Other
|
0 |
|
VAT refund for previous year
|
800 |
|
|
Total Income |
|
14,490 |
|
|
|
|
|
Expenditure |
|
|
General Administration
|
5,625 |
|
Improvement Projects
|
5,000 |
|
Community Association facilities
|
660 |
|
Operations expenditure
|
|
|
Village maintenance
|
1,000 |
|
Grass cutting
|
950 |
|
Other
|
650 |
|
Donations
|
1,400 |
|
Election expenses
|
0 |
|
Reclaimable VAT
|
900 |
|
|
Total Expenditure |
|
16,185 |
|
|
|
|
|
Surplus (Deficit) for the year |
|
(1,695) |
|
|
|
|
|
Funds brought forward |
|
10,130 |
|
|
|
|
|
Funds carried forward |
|
8,435 |
|
